
Methodology, Parameters, and Calculations
health economics methodology, clinical trial cost analysis, medical research ROI, cost-benefit analysis healthcare, sensitivity analysis, Monte Carlo simulation, DALY calculation, pragmatic clinical trials
Overview
This appendix documents all 119 parameters used in the analysis, organized by type:
- External sources (peer-reviewed): 39
- Calculated values: 50
- Core definitions: 30
Calculated Values
Parameters derived from mathematical formulas and economic models.
Combination Therapy Space: 45.1B combinations
Total combination therapy space (pairwise drug combinations Γ diseases). Standard in oncology, HIV, cardiology.
Inputs:
- Pairwise Drug Combinations π’: 45.1M combinations
- Trial-Relevant Diseases: 1.00k diseases (95% CI: 800 diseases - 1.20k diseases)
\[ \begin{gathered} Space_{combo} \\ = N_{combo} \times N_{diseases,trial} \\ = 45.1M \times 1{,}000 \\ = 45.1B \end{gathered} \]
β High confidence
Sensitivity Analysis
Pairwise Drug Combinations: 45.1M combinations
Unique pairwise drug combinations from known safe compounds (n choose 2)
Inputs:
- Safe Compounds Available for Testing: 9.50k compounds (95% CI: 7.00k compounds - 12.0k compounds)
Formula: SAFE_COMPOUNDS Γ (SAFE_COMPOUNDS - 1) Γ· 2
β High confidence
Sensitivity Analysis

Combination Therapy Exploration Time (Current): 13.7M years
Years to test all pairwise drug combinations at current trial capacity. Combination therapy is standard in oncology, HIV, cardiology.
Inputs:
- Combination Therapy Space π’: 45.1B combinations
- Current Global Clinical Trials per Year π: 3.30k trials/year (95% CI: 2.64k trials/year - 3.96k trials/year)
\[ \begin{gathered} T_{explore,combo} \\ = \frac{Space_{combo}}{Trials_{ann,curr}} \\ = \frac{45.1B}{3{,}300} \\ = 13.7M \\[0.5em] \text{where } Space_{combo} \\ = N_{combo} \times N_{diseases,trial} \\ = 45.1M \times 1{,}000 \\ = 45.1B \end{gathered} \]
β High confidence
Sensitivity Analysis

Sensitivity Indices for Combination Therapy Exploration Time (Current)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Current Trials Per Year | -0.9931 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Combination Therapy Exploration Time (Current)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 13.7M |
| Mean (expected value) | 13.8M |
| Median (50th percentile) | 13.8M |
| Standard Deviation | 1.36M |
| 90% Confidence Interval | [11.6M, 16.3M] |
The histogram shows the distribution of Combination Therapy Exploration Time (Current) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Combination Therapy Exploration Time (Current) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Known Safe Exploration Time (Current): 2.88k years
Years to test all known safe drug-disease combinations at current global trial capacity
Inputs:
- Possible Drug-Disease Combinations π’: 9.50M combinations
- Current Global Clinical Trials per Year π: 3.30k trials/year (95% CI: 2.64k trials/year - 3.96k trials/year)
\[ \begin{gathered} T_{explore,safe} \\ = \frac{N_{combos}}{Trials_{ann,curr}} \\ = \frac{9.5M}{3{,}300} \\ = 2{,}880 \\[0.5em] \text{where } N_{combos} \\ = N_{safe} \times N_{diseases,trial} \\ = 9{,}500 \times 1{,}000 \\ = 9.5M \end{gathered} \]
β High confidence
Sensitivity Analysis

Sensitivity Indices for Known Safe Exploration Time (Current)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Current Trials Per Year | -0.9931 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Known Safe Exploration Time (Current)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 2.88k |
| Mean (expected value) | 2.91k |
| Median (50th percentile) | 2.90k |
| Standard Deviation | 286 |
| 90% Confidence Interval | [2.45k, 3.43k] |
The histogram shows the distribution of Known Safe Exploration Time (Current) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Known Safe Exploration Time (Current) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Annual Decentralized Framework for Drug Assessment Operational Costs: $40M
Total annual Decentralized Framework for Drug Assessment operational costs (sum of all components: $15M + $10M + $8M + $5M + $2M)
Inputs:
- Decentralized Framework for Drug Assessment Maintenance Costs: $15M (95% CI: $10M - $22M)
- Decentralized Framework for Drug Assessment Staff Costs: $10M (95% CI: $7M - $15M)
- Decentralized Framework for Drug Assessment Infrastructure Costs: $8M (95% CI: $5M - $12M)
- Decentralized Framework for Drug Assessment Regulatory Coordination Costs: $5M (95% CI: $3M - $8M)
- Decentralized Framework for Drug Assessment Community Support Costs: $2M (95% CI: $1M - $3M)
\[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \]
Methodology: ../appendix/dfda-impact-paper#opex-breakdown
β High confidence
Sensitivity Analysis

Sensitivity Indices for Total Annual Decentralized Framework for Drug Assessment Operational Costs
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA OPEX Platform Maintenance | 0.3542 | Moderate driver |
| dFDA OPEX Staff | 0.2355 | Weak driver |
| dFDA OPEX Infrastructure | 0.2060 | Weak driver |
| dFDA OPEX Regulatory | 0.1469 | Weak driver |
| dFDA OPEX Community | 0.0576 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Total Annual Decentralized Framework for Drug Assessment Operational Costs
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $40M |
| Mean (expected value) | $39.9M |
| Median (50th percentile) | $39M |
| Standard Deviation | $8.21M |
| 90% Confidence Interval | [$27.3M, $55.6M] |
The histogram shows the distribution of Total Annual Decentralized Framework for Drug Assessment Operational Costs across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Total Annual Decentralized Framework for Drug Assessment Operational Costs will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings: $58.6B
Annual Decentralized Framework for Drug Assessment benefit from R&D savings (trial cost reduction, secondary component)
Inputs:
- Annual Global Spending on Clinical Trials π: $60B (95% CI: $50B - $75B)
- dFDA Trial Cost Reduction Percentage π’: 97.7%
\[ \begin{gathered} Benefit_{RD,ann} \\ = Spending_{trials} \times Reduce_{pct} \\ = \$60B \times 97.7\% \\ = \$58.6B \\[0.5em] \text{where } Reduce_{pct} \\ = 1 - \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = 1 - \frac{\$929}{\$41K} \\ = 97.7\% \end{gathered} \]
Methodology: ../appendix/dfda-impact-paper#cost-reduction
β High confidence
Sensitivity Analysis

Sensitivity Indices for Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Clinical Trials Spending Annual | 1.0205 | Strong driver |
| dFDA Trial Cost Reduction % | 0.0244 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $58.6B |
| Mean (expected value) | $58.8B |
| Median (50th percentile) | $57.8B |
| Standard Deviation | $7.66B |
| 90% Confidence Interval | [$49.2B, $73.1B] |
The histogram shows the distribution of Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total DALYs Lost from Disease Eradication Delay: 7.94B DALYs
Total Disability-Adjusted Life Years lost from disease eradication delay (PRIMARY estimate)
Inputs:
- Years of Life Lost from Disease Eradication Delay π’: 7.07B years
- Years Lived with Disability During Disease Eradication Delay π’: 873M years
\[ \begin{gathered} DALYs_{lag} = YLL_{lag} + YLD_{lag} = 7.07B + 873M = 7.94B \\[0.5em] \text{where } YLL_{lag} \\ = Deaths_{lag} \times (LE_{global} - Age_{death,delay}) \\ = 416M \times (79 - 62) \\ = 7.07B \\[0.5em] \text{where } Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \\[0.5em] \text{where } YLD_{lag} \\ = Deaths_{lag} \times T_{suffering} \times DW_{chronic} \\ = 416M \times 6 \times 0.35 \\ = 873M \\[0.5em] \text{where } Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \end{gathered} \]
Methodology: ../appendix/regulatory-mortality-analysis#daly-calculation
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for Total DALYs Lost from Disease Eradication Delay
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Efficacy Lag Elimination Yll | 0.7043 | Strong driver |
| dFDA Efficacy Lag Elimination Yld | 0.3107 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Total DALYs Lost from Disease Eradication Delay
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 7.94B |
| Mean (expected value) | 8.05B |
| Median (50th percentile) | 7.89B |
| Standard Deviation | 2.31B |
| 90% Confidence Interval | [4.43B, 12.1B] |
The histogram shows the distribution of Total DALYs Lost from Disease Eradication Delay across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Total DALYs Lost from Disease Eradication Delay will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Deaths from Disease Eradication Delay: 416M deaths
Total eventually avoidable deaths from delaying disease eradication by 8.2 years (PRIMARY estimate, conservative). Excludes fundamentally unavoidable deaths (primarily accidents ~7.9%).
Inputs:
- Regulatory Delay for Efficacy Testing Post-Safety Verification π: 8.2 years (SE: Β±2 years)
- Global Daily Deaths from Disease and Aging π: 150k deaths/day (SE: Β±7.50k deaths/day)
\[ \begin{gathered} Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \end{gathered} \]
Methodology: ../appendix/regulatory-mortality-analysis#disease-eradication-delay
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for Total Deaths from Disease Eradication Delay
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Efficacy Lag Years | 1.1404 | Strong driver |
| Global Disease Deaths Daily | -0.1422 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Total Deaths from Disease Eradication Delay
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 416M |
| Mean (expected value) | 420M |
| Median (50th percentile) | 414M |
| Standard Deviation | 122M |
| 90% Confidence Interval | [225M, 630M] |
The histogram shows the distribution of Total Deaths from Disease Eradication Delay across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Total Deaths from Disease Eradication Delay will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Economic Loss from Disease Eradication Delay: $1.19 quadrillion
Total economic loss from delaying disease eradication by 8.2 years (PRIMARY estimate, 2024 USD). Values global DALYs at standardized US/International normative rate ($150k) rather than local ability-to-pay, representing the full human capital loss.
Inputs:
- Total DALYs Lost from Disease Eradication Delay π’: 7.94B DALYs
- Standard Economic Value per QALY π: $150K (SE: Β±$30K)
\[ \begin{gathered} Value_{lag} \\ = DALYs_{lag} \times Value_{QALY} \\ = 7.94B \times \$150K \\ = \$1190T \\[0.5em] \text{where } DALYs_{lag} = YLL_{lag} + YLD_{lag} = 7.07B + 873M = 7.94B \\[0.5em] \text{where } YLL_{lag} \\ = Deaths_{lag} \times (LE_{global} - Age_{death,delay}) \\ = 416M \times (79 - 62) \\ = 7.07B \\[0.5em] \text{where } Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \\[0.5em] \text{where } YLD_{lag} \\ = Deaths_{lag} \times T_{suffering} \times DW_{chronic} \\ = 416M \times 6 \times 0.35 \\ = 873M \\[0.5em] \text{where } Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \end{gathered} \]
Methodology: ../appendix/regulatory-mortality-analysis#economic-valuation
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for Total Economic Loss from Disease Eradication Delay
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Efficacy Lag Elimination DALYs | 1.0671 | Strong driver |
| Standard Economic QALY Value Usd | -0.0733 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Total Economic Loss from Disease Eradication Delay
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $1.19 quadrillion |
| Mean (expected value) | $1.27 quadrillion |
| Median (50th percentile) | $1.18 quadrillion |
| Standard Deviation | $581T |
| 90% Confidence Interval | [$443T, $2.41 quadrillion] |
The histogram shows the distribution of Total Economic Loss from Disease Eradication Delay across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Total Economic Loss from Disease Eradication Delay will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Years Lived with Disability During Disease Eradication Delay: 873M years
Years Lived with Disability during disease eradication delay (PRIMARY estimate)
Inputs:
- Total Deaths from Disease Eradication Delay π’: 416M deaths
- Pre-Death Suffering Period During Post-Safety Efficacy Delay π: 6 years (95% CI: 4 years - 9 years)
- Disability Weight for Untreated Chronic Conditions π: 0.35 weight (SE: Β±0.07 weight)
\[ \begin{gathered} YLD_{lag} \\ = Deaths_{lag} \times T_{suffering} \times DW_{chronic} \\ = 416M \times 6 \times 0.35 \\ = 873M \\[0.5em] \text{where } Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \end{gathered} \]
Methodology: ../appendix/regulatory-mortality-analysis#daly-calculation
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for Years Lived with Disability During Disease Eradication Delay
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Regulatory Delay Suffering Period Years | 2.0883 | Strong driver |
| Chronic Disease Disability Weight | -0.9003 | Strong driver |
| dFDA Efficacy Lag Elimination Deaths Averted | -0.2255 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Years Lived with Disability During Disease Eradication Delay
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 873M |
| Mean (expected value) | 1.02B |
| Median (50th percentile) | 846M |
| Standard Deviation | 716M |
| 90% Confidence Interval | [217M, 2.43B] |
The histogram shows the distribution of Years Lived with Disability During Disease Eradication Delay across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Years Lived with Disability During Disease Eradication Delay will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Years of Life Lost from Disease Eradication Delay: 7.07B years
Years of Life Lost from disease eradication delay deaths (PRIMARY estimate)
Inputs:
- Total Deaths from Disease Eradication Delay π’: 416M deaths
- Global Life Expectancy (2024) π: 79 years (SE: Β±2 years)
- Mean Age of Preventable Death from Post-Safety Efficacy Delay π: 62 years (SE: Β±3 years)
\[ \begin{gathered} YLL_{lag} \\ = Deaths_{lag} \times (LE_{global} - Age_{death,delay}) \\ = 416M \times (79 - 62) \\ = 7.07B \\[0.5em] \text{where } Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \end{gathered} \]
Methodology: ../appendix/regulatory-mortality-analysis#daly-calculation
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for Years of Life Lost from Disease Eradication Delay
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Life Expectancy 2024 | 2.0066 | Strong driver |
| Regulatory Delay Mean Age Of Death | -1.3852 | Strong driver |
| dFDA Efficacy Lag Elimination Deaths Averted | 0.3779 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Years of Life Lost from Disease Eradication Delay
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 7.07B |
| Mean (expected value) | 7.03B |
| Median (50th percentile) | 7.05B |
| Standard Deviation | 1.62B |
| 90% Confidence Interval | [4.21B, 9.68B] |
The histogram shows the distribution of Years of Life Lost from Disease Eradication Delay across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Years of Life Lost from Disease Eradication Delay will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA New Treatments Per Year: 185 diseases/year
Diseases per year receiving their first effective treatment with dFDA. Scales proportionally with trial capacity multiplier.
Inputs:
- Diseases Getting First Treatment Per Year π: 15 diseases/year (95% CI: 8 diseases/year - 30 diseases/year)
- Trial Capacity Multiplier π’: 12.3:1
\[ \begin{gathered} Treatments_{dFDA,ann} \\ = Treatments_{new,ann} \times k_{capacity} \\ = 15 \times 12.3 \\ = 185 \\[0.5em] \text{where } k_{capacity} = \frac{N_{fundable,ann}}{Slots_{curr}} = \frac{23.4M}{1.9M} = 12.3 \\[0.5em] \text{where } N_{fundable,ann} \\ = \frac{Subsidies_{trial,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.7B}{\$929} \\ = 23.4M \\[0.5em] \text{where } Subsidies_{trial,ann} \\ = Treasury_{RD,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.7B \\[0.5em] \text{where } OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \\[0.5em] \text{where } Treasury_{RD,ann} \\ = Funding_{treaty} - Payout_{bond,ann} - Funding_{political,ann} \\ = \$27.2B - \$2.72B - \$2.72B \\ = \$21.8B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \]
? Low confidence
Sensitivity Analysis

Sensitivity Indices for dFDA New Treatments Per Year
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Trial Capacity Multiplier | 0.9380 | Strong driver |
| New Disease First Treatments Per Year | -0.0784 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: dFDA New Treatments Per Year
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 185 |
| Mean (expected value) | 254 |
| Median (50th percentile) | 224 |
| Standard Deviation | 140 |
| 90% Confidence Interval | [107, 490] |
The histogram shows the distribution of dFDA New Treatments Per Year across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that dFDA New Treatments Per Year will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Decentralized Framework for Drug Assessment Annual Net Savings (R&D Only): $58.6B
Annual net savings from R&D cost reduction only (gross savings minus operational costs, excludes regulatory delay value)
Inputs:
- Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings π’: $58.6B
- Total Annual Decentralized Framework for Drug Assessment Operational Costs π’: $40M
\[ \begin{gathered} Savings_{RD,ann} \\ = Benefit_{RD,ann} - OPEX_{dFDA} \\ = \$58.6B - \$40M \\ = \$58.6B \\[0.5em] \text{where } Benefit_{RD,ann} \\ = Spending_{trials} \times Reduce_{pct} \\ = \$60B \times 97.7\% \\ = \$58.6B \\[0.5em] \text{where } Reduce_{pct} \\ = 1 - \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = 1 - \frac{\$929}{\$41K} \\ = 97.7\% \\[0.5em] \text{where } OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \]
Methodology: ../appendix/dfda-impact-paper#net-savings
β High confidence
Sensitivity Analysis

Sensitivity Indices for Decentralized Framework for Drug Assessment Annual Net Savings (R&D Only)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Benefit R&D Only Annual | 1.0011 | Strong driver |
| dFDA Annual OPEX | -0.0011 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Decentralized Framework for Drug Assessment Annual Net Savings (R&D Only)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $58.6B |
| Mean (expected value) | $58.8B |
| Median (50th percentile) | $57.8B |
| Standard Deviation | $7.66B |
| 90% Confidence Interval | [$49.2B, $73B] |
The histogram shows the distribution of Decentralized Framework for Drug Assessment Annual Net Savings (R&D Only) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Decentralized Framework for Drug Assessment Annual Net Savings (R&D Only) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Decentralized Framework for Drug Assessment Total NPV Annual OPEX: $40M
Total NPV annual opex (Decentralized Framework for Drug Assessment core + DIH initiatives)
Inputs:
- Decentralized Framework for Drug Assessment Core framework Annual OPEX: $18.9M (95% CI: $11M - $26.5M)
- DIH Broader Initiatives Annual OPEX: $21.1M (95% CI: $14M - $32M)
\[ \begin{gathered} OPEX_{total} \\ = OPEX_{ann} + OPEX_{DIH,ann} \\ = \$18.9M + \$21.1M \\ = \$40M \end{gathered} \]
Methodology: ../appendix/dfda-impact-paper#npv-costs
β High confidence
Sensitivity Analysis

Sensitivity Indices for Decentralized Framework for Drug Assessment Total NPV Annual OPEX
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| DIH NPV Annual OPEX Initiatives | 0.5419 | Strong driver |
| dFDA NPV Annual OPEX | 0.4592 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Decentralized Framework for Drug Assessment Total NPV Annual OPEX
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $40M |
| Mean (expected value) | $39.9M |
| Median (50th percentile) | $39.1M |
| Standard Deviation | $8.04M |
| 90% Confidence Interval | [$27.5M, $55.4M] |
The histogram shows the distribution of Decentralized Framework for Drug Assessment Total NPV Annual OPEX across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Decentralized Framework for Drug Assessment Total NPV Annual OPEX will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
NPV of Decentralized Framework for Drug Assessment Benefits (R&D Only, 10-Year Discounted): $389B
NPV of Decentralized Framework for Drug Assessment R&D savings only with 5-year adoption ramp (10-year horizon, most conservative financial estimate)
Inputs:
- Decentralized Framework for Drug Assessment Annual Net Savings (R&D Only) π’: $58.6B
- Standard Discount Rate for NPV Analysis: 3%
\[ \begin{gathered} NPV_{RD} \\ = \sum_{t=1}^{10} \frac{Savings_{RD,ann} \times \frac{\min(t,5)}{5}}{(1+r)^t} \end{gathered} \]
Methodology: ../appendix/dfda-impact-paper#npv-benefit
β High confidence
Sensitivity Analysis

Sensitivity Indices for NPV of Decentralized Framework for Drug Assessment Benefits (R&D Only, 10-Year Discounted)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Net Savings R&D Only Annual | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: NPV of Decentralized Framework for Drug Assessment Benefits (R&D Only, 10-Year Discounted)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $389B |
| Mean (expected value) | $391B |
| Median (50th percentile) | $384B |
| Standard Deviation | $50.9B |
| 90% Confidence Interval | [$327B, $485B] |
The histogram shows the distribution of NPV of Decentralized Framework for Drug Assessment Benefits (R&D Only, 10-Year Discounted) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that NPV of Decentralized Framework for Drug Assessment Benefits (R&D Only, 10-Year Discounted) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
NPV Net Benefit (R&D Only): $389B
NPV net benefit using R&D savings only (benefits minus costs)
Inputs:
- NPV of Decentralized Framework for Drug Assessment Benefits (R&D Only, 10-Year Discounted) π’: $389B
- Decentralized Framework for Drug Assessment Total NPV Cost π’: $611M
\[ \begin{gathered} NPV_{net,RD} \\ = NPV_{RD} - Cost_{dFDA,total} \\ = \$389B - \$611M \\ = \$389B \\[0.5em] \text{where } NPV_{RD} = \sum_{t=1}^{10} \frac{Savings_{RD,ann} \times \frac{\min(t,5)}{5}}{(1+r)^t} \\[0.5em] \text{where } Savings_{RD,ann} \\ = Benefit_{RD,ann} - OPEX_{dFDA} \\ = \$58.6B - \$40M \\ = \$58.6B \\[0.5em] \text{where } Benefit_{RD,ann} \\ = Spending_{trials} \times Reduce_{pct} \\ = \$60B \times 97.7\% \\ = \$58.6B \\[0.5em] \text{where } Reduce_{pct} \\ = 1 - \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = 1 - \frac{\$929}{\$41K} \\ = 97.7\% \\[0.5em] \text{where } OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \\[0.5em] \text{where } Cost_{dFDA,total} \\ = PV_{OPEX} + Cost_{upfront,total} \\ = \$342M + \$270M \\ = \$611M \\[0.5em] \text{where } PV_{OPEX} \\ = \frac{T_{horizon}}{OPEX_{total} \times r_{discount}} \\ = \frac{10}{\$40M \times 3\%} \\ = \$342M \\[0.5em] \text{where } OPEX_{total} \\ = OPEX_{ann} + OPEX_{DIH,ann} \\ = \$18.9M + \$21.1M \\ = \$40M \\[0.5em] \text{where } Cost_{upfront,total} \\ = Cost_{upfront} + Cost_{DIH,init} \\ = \$40M + \$230M \\ = \$270M \end{gathered} \]
Methodology: ../appendix/dfda-impact-paper#npv-net-benefit
β High confidence
Sensitivity Analysis

Sensitivity Indices for NPV Net Benefit (R&D Only)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA NPV Benefit R&D Only | 1.0025 | Strong driver |
| dFDA NPV Total Cost | -0.0025 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: NPV Net Benefit (R&D Only)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $389B |
| Mean (expected value) | $390B |
| Median (50th percentile) | $383B |
| Standard Deviation | $50.7B |
| 90% Confidence Interval | [$326B, $484B] |
The histogram shows the distribution of NPV Net Benefit (R&D Only) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that NPV Net Benefit (R&D Only) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Decentralized Framework for Drug Assessment Present Value of Annual OPEX Over 10 Years: $342M
Present value of annual opex over 10 years (NPV formula)
Inputs:
- Decentralized Framework for Drug Assessment Total NPV Annual OPEX π’: $40M
- Standard Discount Rate for NPV Analysis: 3%
- Standard Time Horizon for NPV Analysis: 10 years
\[ PV_{OPEX} = OPEX_{ann} \times \frac{1 - (1+r)^{-T}}{r} \]
Methodology: ../appendix/dfda-impact-paper#npv-calculation
β High confidence
Sensitivity Analysis

Sensitivity Indices for Decentralized Framework for Drug Assessment Present Value of Annual OPEX Over 10 Years
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA NPV Annual OPEX Total | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Decentralized Framework for Drug Assessment Present Value of Annual OPEX Over 10 Years
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $342M |
| Mean (expected value) | $340M |
| Median (50th percentile) | $333M |
| Standard Deviation | $68.6M |
| 90% Confidence Interval | [$235M, $473M] |
The histogram shows the distribution of Decentralized Framework for Drug Assessment Present Value of Annual OPEX Over 10 Years across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Decentralized Framework for Drug Assessment Present Value of Annual OPEX Over 10 Years will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Decentralized Framework for Drug Assessment Total NPV Cost: $611M
Total NPV cost (upfront + PV of annual opex)
Inputs:
- Decentralized Framework for Drug Assessment Present Value of Annual OPEX Over 10 Years π’: $342M
- Decentralized Framework for Drug Assessment Total NPV Upfront Costs π’: $270M
\[ \begin{gathered} Cost_{dFDA,total} \\ = PV_{OPEX} + Cost_{upfront,total} \\ = \$342M + \$270M \\ = \$611M \\[0.5em] \text{where } PV_{OPEX} \\ = \frac{T_{horizon}}{OPEX_{total} \times r_{discount}} \\ = \frac{10}{\$40M \times 3\%} \\ = \$342M \\[0.5em] \text{where } OPEX_{total} \\ = OPEX_{ann} + OPEX_{DIH,ann} \\ = \$18.9M + \$21.1M \\ = \$40M \\[0.5em] \text{where } Cost_{upfront,total} \\ = Cost_{upfront} + Cost_{DIH,init} \\ = \$40M + \$230M \\ = \$270M \end{gathered} \]
Methodology: ../appendix/dfda-impact-paper#npv-total-cost
β High confidence
Sensitivity Analysis

Sensitivity Indices for Decentralized Framework for Drug Assessment Total NPV Cost
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA NPV Pv Annual OPEX | 0.5417 | Strong driver |
| dFDA NPV Upfront Cost Total | 0.4585 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Decentralized Framework for Drug Assessment Total NPV Cost
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $611M |
| Mean (expected value) | $609M |
| Median (50th percentile) | $595M |
| Standard Deviation | $127M |
| 90% Confidence Interval | [$415M, $853M] |
The histogram shows the distribution of Decentralized Framework for Drug Assessment Total NPV Cost across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Decentralized Framework for Drug Assessment Total NPV Cost will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Decentralized Framework for Drug Assessment Total NPV Upfront Costs: $270M
Total NPV upfront costs (Decentralized Framework for Drug Assessment core + DIH initiatives)
Inputs:
- Decentralized Framework for Drug Assessment Core framework Build Cost: $40M (95% CI: $25M - $65M)
- DIH Broader Initiatives Upfront Cost: $230M (95% CI: $150M - $350M)
\[ \begin{gathered} Cost_{upfront,total} \\ = Cost_{upfront} + Cost_{DIH,init} \\ = \$40M + \$230M \\ = \$270M \end{gathered} \]
Methodology: ../appendix/dfda-impact-paper#npv-costs
β High confidence
Sensitivity Analysis

Sensitivity Indices for Decentralized Framework for Drug Assessment Total NPV Upfront Costs
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| DIH NPV Upfront Cost Initiatives | 0.8338 | Strong driver |
| dFDA NPV Upfront Cost | 0.1662 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Decentralized Framework for Drug Assessment Total NPV Upfront Costs
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $270M |
| Mean (expected value) | $269M |
| Median (50th percentile) | $262M |
| Standard Deviation | $58.1M |
| 90% Confidence Interval | [$181M, $380M] |
The histogram shows the distribution of Decentralized Framework for Drug Assessment Total NPV Upfront Costs across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Decentralized Framework for Drug Assessment Total NPV Upfront Costs will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Queue Clearance Time: 36 years
Years to treat all currently untreatable diseases with dFDA implementation. Queue clearance time divided by trial capacity multiplier.
Inputs:
- Status Quo Queue Clearance Time π’: 443 years
- Trial Capacity Multiplier π’: 12.3:1
\[ \begin{gathered} T_{queue,dFDA} = \frac{T_{queue,SQ}}{k_{capacity}} = \frac{443}{12.3} = 36 \\[0.5em] \text{where } T_{queue,SQ} = \frac{N_{untreated}}{Treatments_{new,ann}} = \frac{6{,}650}{15} = 443 \\[0.5em] \text{where } N_{untreated} = N_{rare} \times 0.95 = 7{,}000 \times 0.95 = 6{,}650 \\[0.5em] \text{where } k_{capacity} = \frac{N_{fundable,ann}}{Slots_{curr}} = \frac{23.4M}{1.9M} = 12.3 \\[0.5em] \text{where } N_{fundable,ann} \\ = \frac{Subsidies_{trial,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.7B}{\$929} \\ = 23.4M \\[0.5em] \text{where } Subsidies_{trial,ann} \\ = Treasury_{RD,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.7B \\[0.5em] \text{where } OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \\[0.5em] \text{where } Treasury_{RD,ann} \\ = Funding_{treaty} - Payout_{bond,ann} - Funding_{political,ann} \\ = \$27.2B - \$2.72B - \$2.72B \\ = \$21.8B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \]
? Low confidence
Sensitivity Analysis

Sensitivity Indices for dFDA Queue Clearance Time
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Status Quo Queue Clearance Years | -1.3321 | Strong driver |
| dFDA Trial Capacity Multiplier | 0.4867 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: dFDA Queue Clearance Time
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 36 |
| Mean (expected value) | 34.6 |
| Median (50th percentile) | 29.7 |
| Standard Deviation | 19.9 |
| 90% Confidence Interval | [11.6, 77.2] |
The histogram shows the distribution of dFDA Queue Clearance Time across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that dFDA Queue Clearance Time will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Daily R&D Savings from Trial Cost Reduction: $161M
Daily R&D savings from trial cost reduction (opportunity cost of delay)
Inputs:
\[ \begin{gathered} Savings_{RD,daily} \\ = Benefit_{RD,ann} \times 0.00274 \\ = \$58.6B \times 0.00274 \\ = \$161M \\[0.5em] \text{where } Benefit_{RD,ann} \\ = Spending_{trials} \times Reduce_{pct} \\ = \$60B \times 97.7\% \\ = \$58.6B \\[0.5em] \text{where } Reduce_{pct} \\ = 1 - \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = 1 - \frac{\$929}{\$41K} \\ = 97.7\% \end{gathered} \]
Methodology: ../appendix/dfda-impact-paper#daily-opportunity-cost-of-inaction
β High confidence
Sensitivity Analysis

Sensitivity Indices for Daily R&D Savings from Trial Cost Reduction
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Benefit R&D Only Annual | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Daily R&D Savings from Trial Cost Reduction
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $161M |
| Mean (expected value) | $161M |
| Median (50th percentile) | $158M |
| Standard Deviation | $21M |
| 90% Confidence Interval | [$135M, $200M] |
The histogram shows the distribution of Daily R&D Savings from Trial Cost Reduction across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Daily R&D Savings from Trial Cost Reduction will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
ROI from Decentralized Framework for Drug Assessment R&D Savings Only: 637:1
ROI from Decentralized Framework for Drug Assessment R&D savings only (10-year NPV, most conservative estimate)
Inputs:
- NPV of Decentralized Framework for Drug Assessment Benefits (R&D Only, 10-Year Discounted) π’: $389B
- Decentralized Framework for Drug Assessment Total NPV Cost π’: $611M
\[ \begin{gathered} ROI_{RD} = \frac{NPV_{RD}}{Cost_{dFDA,total}} = \frac{\$389B}{\$611M} = 637 \\[0.5em] \text{where } NPV_{RD} = \sum_{t=1}^{10} \frac{Savings_{RD,ann} \times \frac{\min(t,5)}{5}}{(1+r)^t} \\[0.5em] \text{where } Savings_{RD,ann} \\ = Benefit_{RD,ann} - OPEX_{dFDA} \\ = \$58.6B - \$40M \\ = \$58.6B \\[0.5em] \text{where } Benefit_{RD,ann} \\ = Spending_{trials} \times Reduce_{pct} \\ = \$60B \times 97.7\% \\ = \$58.6B \\[0.5em] \text{where } Reduce_{pct} \\ = 1 - \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = 1 - \frac{\$929}{\$41K} \\ = 97.7\% \\[0.5em] \text{where } OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \\[0.5em] \text{where } Cost_{dFDA,total} \\ = PV_{OPEX} + Cost_{upfront,total} \\ = \$342M + \$270M \\ = \$611M \\[0.5em] \text{where } PV_{OPEX} \\ = \frac{T_{horizon}}{OPEX_{total} \times r_{discount}} \\ = \frac{10}{\$40M \times 3\%} \\ = \$342M \\[0.5em] \text{where } OPEX_{total} \\ = OPEX_{ann} + OPEX_{DIH,ann} \\ = \$18.9M + \$21.1M \\ = \$40M \\[0.5em] \text{where } Cost_{upfront,total} \\ = Cost_{upfront} + Cost_{DIH,init} \\ = \$40M + \$230M \\ = \$270M \end{gathered} \]
Methodology: ../appendix/dfda-impact-paper#roi-simple
β High confidence
Sensitivity Analysis

Sensitivity Indices for ROI from Decentralized Framework for Drug Assessment R&D Savings Only
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA NPV Total Cost | -2.6305 | Strong driver |
| dFDA NPV Benefit R&D Only | 1.7615 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: ROI from Decentralized Framework for Drug Assessment R&D Savings Only
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 637:1 |
| Mean (expected value) | 653:1 |
| Median (50th percentile) | 645:1 |
| Standard Deviation | 58.4:1 |
| 90% Confidence Interval | [569:1, 790:1] |
The histogram shows the distribution of ROI from Decentralized Framework for Drug Assessment R&D Savings Only across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that ROI from Decentralized Framework for Drug Assessment R&D Savings Only will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Trial Capacity Multiplier: 12.3:1
Trial capacity multiplier from DIH funding capacity vs. current global trial participation
Inputs:
- Annual Global Clinical Trial Participants π: 1.90M patients/year (95% CI: 1.50M patients/year - 2.30M patients/year)
- Patients Fundable Annually π’: 23.4M patients/year
\[ \begin{gathered} k_{capacity} = \frac{N_{fundable,ann}}{Slots_{curr}} = \frac{23.4M}{1.9M} = 12.3 \\[0.5em] \text{where } N_{fundable,ann} \\ = \frac{Subsidies_{trial,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.7B}{\$929} \\ = 23.4M \\[0.5em] \text{where } Subsidies_{trial,ann} \\ = Treasury_{RD,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.7B \\[0.5em] \text{where } OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \\[0.5em] \text{where } Treasury_{RD,ann} \\ = Funding_{treaty} - Payout_{bond,ann} - Funding_{political,ann} \\ = \$27.2B - \$2.72B - \$2.72B \\ = \$21.8B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \]
β High confidence
Sensitivity Analysis

Sensitivity Indices for Trial Capacity Multiplier
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| DIH Patients Fundable Annually | 1.0768 | Strong driver |
| Current Trial Slots Available | 0.0910 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Trial Capacity Multiplier
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 12.3:1 |
| Mean (expected value) | 22.1:1 |
| Median (50th percentile) | 16:1 |
| Standard Deviation | 20.2:1 |
| 90% Confidence Interval | [4.19:1, 61.3:1] |
The histogram shows the distribution of Trial Capacity Multiplier across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Trial Capacity Multiplier will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput: 565B DALYs
Total DALYs averted from the combined dFDA timeline shift. Calculated as annual global DALY burden Γ eventually avoidable percentage Γ timeline shift years. Includes both fatal and non-fatal diseases (WHO GBD methodology).
Inputs:
- Global Annual DALY Burden π: 2.88B DALYs/year (SE: Β±150M DALYs/year)
- Eventually Avoidable DALY Percentage: 92.6% (95% CI: 50% - 98%)
- dFDA Average Total Timeline Shift π’: 212 years
\[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \\[0.5em] \text{where } T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \\[0.5em] \text{where } T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \\[0.5em] \text{where } T_{first,SQ} = T_{queue,SQ} \times 0.5 = 443 \times 0.5 = 222 \\[0.5em] \text{where } T_{queue,SQ} = \frac{N_{untreated}}{Treatments_{new,ann}} = \frac{6{,}650}{15} = 443 \\[0.5em] \text{where } N_{untreated} = N_{rare} \times 0.95 = 7{,}000 \times 0.95 = 6{,}650 \\[0.5em] \text{where } k_{capacity} = \frac{N_{fundable,ann}}{Slots_{curr}} = \frac{23.4M}{1.9M} = 12.3 \\[0.5em] \text{where } N_{fundable,ann} \\ = \frac{Subsidies_{trial,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.7B}{\$929} \\ = 23.4M \\[0.5em] \text{where } Subsidies_{trial,ann} \\ = Treasury_{RD,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.7B \\[0.5em] \text{where } OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \\[0.5em] \text{where } Treasury_{RD,ann} \\ = Funding_{treaty} - Payout_{bond,ann} - Funding_{political,ann} \\ = \$27.2B - \$2.72B - \$2.72B \\ = \$21.8B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \]
? Low confidence
Sensitivity Analysis

Sensitivity Indices for Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Trial Capacity Plus Efficacy Lag Years | 0.9001 | Strong driver |
| Eventually Avoidable DALY % | 0.4864 | Moderate driver |
| Global Annual DALY Burden | 0.0433 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 565B |
| Mean (expected value) | 610B |
| Median (50th percentile) | 614B |
| Standard Deviation | 148B |
| 90% Confidence Interval | [361B, 877B] |
The histogram shows the distribution of Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput: $84.8 quadrillion
Total economic value from the combined dFDA timeline shift. DALYs valued at standard economic rate.
Inputs:
- Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput π’: 565B DALYs
- Standard Economic Value per QALY π: $150K (SE: Β±$30K)
\[ \begin{gathered} Value_{max} \\ = DALYs_{max} \times Value_{QALY} \\ = 565B \times \$150K \\ = \$84800T \\[0.5em] \text{where } DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \\[0.5em] \text{where } T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \\[0.5em] \text{where } T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \\[0.5em] \text{where } T_{first,SQ} = T_{queue,SQ} \times 0.5 = 443 \times 0.5 = 222 \\[0.5em] \text{where } T_{queue,SQ} = \frac{N_{untreated}}{Treatments_{new,ann}} = \frac{6{,}650}{15} = 443 \\[0.5em] \text{where } N_{untreated} = N_{rare} \times 0.95 = 7{,}000 \times 0.95 = 6{,}650 \\[0.5em] \text{where } k_{capacity} = \frac{N_{fundable,ann}}{Slots_{curr}} = \frac{23.4M}{1.9M} = 12.3 \\[0.5em] \text{where } N_{fundable,ann} \\ = \frac{Subsidies_{trial,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.7B}{\$929} \\ = 23.4M \\[0.5em] \text{where } Subsidies_{trial,ann} \\ = Treasury_{RD,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.7B \\[0.5em] \text{where } OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \\[0.5em] \text{where } Treasury_{RD,ann} \\ = Funding_{treaty} - Payout_{bond,ann} - Funding_{political,ann} \\ = \$27.2B - \$2.72B - \$2.72B \\ = \$21.8B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \]
? Low confidence
Sensitivity Analysis

Sensitivity Indices for Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Trial Capacity Plus Efficacy Lag DALYs | 1.7790 | Strong driver |
| Standard Economic QALY Value Usd | 1.3377 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $84.8 quadrillion |
| Mean (expected value) | $87.8 quadrillion |
| Median (50th percentile) | $92.8 quadrillion |
| Standard Deviation | $11.5 quadrillion |
| 90% Confidence Interval | [$62.4 quadrillion, $97.3 quadrillion] |
The histogram shows the distribution of Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput: 10.7B deaths
Total eventually avoidable deaths from the combined dFDA timeline shift. Represents deaths prevented when cures arrive earlier due to both increased trial capacity and eliminated efficacy lag.
Inputs:
- Global Daily Deaths from Disease and Aging π: 150k deaths/day (SE: Β±7.50k deaths/day)
- dFDA Average Total Timeline Shift π’: 212 years
\[ \begin{gathered} Lives_{max} \\ = Deaths_{disease,daily} \times T_{accel,max} \times 338 \\ = 150{,}000 \times 212 \times 338 \\ = 10.7B \\[0.5em] \text{where } T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \\[0.5em] \text{where } T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \\[0.5em] \text{where } T_{first,SQ} = T_{queue,SQ} \times 0.5 = 443 \times 0.5 = 222 \\[0.5em] \text{where } T_{queue,SQ} = \frac{N_{untreated}}{Treatments_{new,ann}} = \frac{6{,}650}{15} = 443 \\[0.5em] \text{where } N_{untreated} = N_{rare} \times 0.95 = 7{,}000 \times 0.95 = 6{,}650 \\[0.5em] \text{where } k_{capacity} = \frac{N_{fundable,ann}}{Slots_{curr}} = \frac{23.4M}{1.9M} = 12.3 \\[0.5em] \text{where } N_{fundable,ann} \\ = \frac{Subsidies_{trial,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.7B}{\$929} \\ = 23.4M \\[0.5em] \text{where } Subsidies_{trial,ann} \\ = Treasury_{RD,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.7B \\[0.5em] \text{where } OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \\[0.5em] \text{where } Treasury_{RD,ann} \\ = Funding_{treaty} - Payout_{bond,ann} - Funding_{political,ann} \\ = \$27.2B - \$2.72B - \$2.72B \\ = \$21.8B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \]
? Low confidence
Sensitivity Analysis

Sensitivity Indices for Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Trial Capacity Plus Efficacy Lag Years | 1.0375 | Strong driver |
| Global Disease Deaths Daily | 0.0407 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 10.7B |
| Mean (expected value) | 11.7B |
| Median (50th percentile) | 11.7B |
| Standard Deviation | 2.45B |
| 90% Confidence Interval | [7.39B, 16.2B] |
The histogram shows the distribution of Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput: 1931T hours
Hours of suffering eliminated from the combined dFDA timeline shift. Calculated from YLD component of DALYs (39% of total DALYs Γ hours per year). One-time benefit, not annual recurring.
Inputs:
- Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput π’: 565B DALYs
- YLD Proportion of Total DALYs π: 0.39 proportion (SE: Β±0.03 proportion)
\[ \begin{gathered} Hours_{suffer,max} \\ = DALYs_{max} \times Pct_{YLD} \times 8760 \\ = 565B \times 0.39 \times 8760 \\ = 1930T \\[0.5em] \text{where } DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \\[0.5em] \text{where } T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \\[0.5em] \text{where } T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \\[0.5em] \text{where } T_{first,SQ} = T_{queue,SQ} \times 0.5 = 443 \times 0.5 = 222 \\[0.5em] \text{where } T_{queue,SQ} = \frac{N_{untreated}}{Treatments_{new,ann}} = \frac{6{,}650}{15} = 443 \\[0.5em] \text{where } N_{untreated} = N_{rare} \times 0.95 = 7{,}000 \times 0.95 = 6{,}650 \\[0.5em] \text{where } k_{capacity} = \frac{N_{fundable,ann}}{Slots_{curr}} = \frac{23.4M}{1.9M} = 12.3 \\[0.5em] \text{where } N_{fundable,ann} \\ = \frac{Subsidies_{trial,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.7B}{\$929} \\ = 23.4M \\[0.5em] \text{where } Subsidies_{trial,ann} \\ = Treasury_{RD,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.7B \\[0.5em] \text{where } OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \\[0.5em] \text{where } Treasury_{RD,ann} \\ = Funding_{treaty} - Payout_{bond,ann} - Funding_{political,ann} \\ = \$27.2B - \$2.72B - \$2.72B \\ = \$21.8B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \]
Methodology: ../appendix/regulatory-mortality-analysis#daly-calculation
? Low confidence
Sensitivity Analysis

Sensitivity Indices for Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Trial Capacity Plus Efficacy Lag DALYs | 1.3101 | Strong driver |
| Global Yld Proportion Of DALYs | 0.3975 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 1931T |
| Mean (expected value) | 2049T |
| Median (50th percentile) | 2107T |
| Standard Deviation | 374T |
| 90% Confidence Interval | [1362T, 2616T] |
The histogram shows the distribution of Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Average Total Timeline Shift: 212 years
Average years earlier patients receive treatments due to dFDA. Combines treatment timeline acceleration from increased trial capacity with efficacy lag elimination for treatments already discovered.
Inputs:
- dFDA Treatment Timeline Acceleration π’: 204 years
- Regulatory Delay for Efficacy Testing Post-Safety Verification π: 8.2 years (SE: Β±2 years)
\[ \begin{gathered} T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \\[0.5em] \text{where } T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \\[0.5em] \text{where } T_{first,SQ} = T_{queue,SQ} \times 0.5 = 443 \times 0.5 = 222 \\[0.5em] \text{where } T_{queue,SQ} = \frac{N_{untreated}}{Treatments_{new,ann}} = \frac{6{,}650}{15} = 443 \\[0.5em] \text{where } N_{untreated} = N_{rare} \times 0.95 = 7{,}000 \times 0.95 = 6{,}650 \\[0.5em] \text{where } k_{capacity} = \frac{N_{fundable,ann}}{Slots_{curr}} = \frac{23.4M}{1.9M} = 12.3 \\[0.5em] \text{where } N_{fundable,ann} \\ = \frac{Subsidies_{trial,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.7B}{\$929} \\ = 23.4M \\[0.5em] \text{where } Subsidies_{trial,ann} \\ = Treasury_{RD,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.7B \\[0.5em] \text{where } OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \\[0.5em] \text{where } Treasury_{RD,ann} \\ = Funding_{treaty} - Payout_{bond,ann} - Funding_{political,ann} \\ = \$27.2B - \$2.72B - \$2.72B \\ = \$21.8B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \]
? Low confidence
Sensitivity Analysis

Sensitivity Indices for dFDA Average Total Timeline Shift
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Trial Capacity Treatment Acceleration Years | 1.0325 | Strong driver |
| Efficacy Lag Years | 0.0327 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: dFDA Average Total Timeline Shift
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 212 |
| Mean (expected value) | 233 |
| Median (50th percentile) | 231 |
| Standard Deviation | 60.3 |
| 90% Confidence Interval | [135, 355] |
The histogram shows the distribution of dFDA Average Total Timeline Shift across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that dFDA Average Total Timeline Shift will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Treatment Timeline Acceleration: 204 years
Years earlier the average first treatment arrives due to dFDAβs trial capacity increase. Calculated as the status quo timeline reduced by the inverse of the capacity multiplier. Uses only trial capacity multiplier (not combined with valley of death rescue) because additional candidates donβt directly speed queue processing.
Inputs:
- Status Quo Average Years to First Treatment π’: 222 years
- Trial Capacity Multiplier π’: 12.3:1
\[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \\[0.5em] \text{where } T_{first,SQ} = T_{queue,SQ} \times 0.5 = 443 \times 0.5 = 222 \\[0.5em] \text{where } T_{queue,SQ} = \frac{N_{untreated}}{Treatments_{new,ann}} = \frac{6{,}650}{15} = 443 \\[0.5em] \text{where } N_{untreated} = N_{rare} \times 0.95 = 7{,}000 \times 0.95 = 6{,}650 \\[0.5em] \text{where } k_{capacity} = \frac{N_{fundable,ann}}{Slots_{curr}} = \frac{23.4M}{1.9M} = 12.3 \\[0.5em] \text{where } N_{fundable,ann} \\ = \frac{Subsidies_{trial,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.7B}{\$929} \\ = 23.4M \\[0.5em] \text{where } Subsidies_{trial,ann} \\ = Treasury_{RD,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.7B \\[0.5em] \text{where } OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \\[0.5em] \text{where } Treasury_{RD,ann} \\ = Funding_{treaty} - Payout_{bond,ann} - Funding_{political,ann} \\ = \$27.2B - \$2.72B - \$2.72B \\ = \$21.8B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \]
? Low confidence
Sensitivity Analysis

Sensitivity Indices for dFDA Treatment Timeline Acceleration
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Status Quo Avg Years To First Treatment | 1.0665 | Strong driver |
| dFDA Trial Capacity Multiplier | -0.0779 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: dFDA Treatment Timeline Acceleration
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 204 |
| Mean (expected value) | 225 |
| Median (50th percentile) | 223 |
| Standard Deviation | 62.3 |
| 90% Confidence Interval | [123, 350] |
The histogram shows the distribution of dFDA Treatment Timeline Acceleration across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that dFDA Treatment Timeline Acceleration will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Trial Cost Reduction Factor: 44.1x
Cost reduction factor projected for dFDA pragmatic trials ($41K traditional / $1,200 dFDA = 34x)
Inputs:
- Phase 3 Cost per Patient π: $41K (95% CI: $20K - $120K)
- dFDA Pragmatic Trial Cost per Patient π: $929 (95% CI: $97 - $3K)
\[ \begin{gathered} k_{reduce} \\ = \frac{Cost_{P3,pt}}{Cost_{pragmatic,pt}} \\ = \frac{\$41K}{\$929} \\ = 44.1 \end{gathered} \]
Methodology: ../appendix/dfda-impact-paper#cost-reduction
β High confidence
Sensitivity Analysis

Sensitivity Indices for dFDA Trial Cost Reduction Factor
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Pragmatic Trial Cost Per Patient | -8.8326 | Strong driver |
| Traditional Phase3 Cost Per Patient | 8.3341 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: dFDA Trial Cost Reduction Factor
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 44.1x |
| Mean (expected value) | 52.8x |
| Median (50th percentile) | 48x |
| Standard Deviation | 19.5x |
| 90% Confidence Interval | [39.4x, 89.1x] |
The histogram shows the distribution of dFDA Trial Cost Reduction Factor across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that dFDA Trial Cost Reduction Factor will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Trial Cost Reduction Percentage: 97.7%
Trial cost reduction percentage: (traditional - dFDA) / traditional = ($41K - $1.2K) / $41K = 97%
Inputs:
- dFDA Pragmatic Trial Cost per Patient π: $929 (95% CI: $97 - $3K)
- Phase 3 Cost per Patient π: $41K (95% CI: $20K - $120K)
\[ \begin{gathered} Reduce_{pct} \\ = 1 - \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = 1 - \frac{\$929}{\$41K} \\ = 97.7\% \end{gathered} \]
Methodology: ../appendix/dfda-impact-paper#cost-reduction
β High confidence
Sensitivity Analysis

Sensitivity Indices for dFDA Trial Cost Reduction Percentage
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Pragmatic Trial Cost Per Patient | -6.4207 | Strong driver |
| Traditional Phase3 Cost Per Patient | 5.6539 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: dFDA Trial Cost Reduction Percentage
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 97.7% |
| Mean (expected value) | 98% |
| Median (50th percentile) | 97.9% |
| Standard Deviation | 0.401% |
| 90% Confidence Interval | [97.5%, 98.9%] |
The histogram shows the distribution of dFDA Trial Cost Reduction Percentage across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that dFDA Trial Cost Reduction Percentage will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Patients Fundable Annually: 23.4M patients/year
Number of patients fundable annually at dFDA pragmatic trial cost ($1,200/patient). Based on empirical pragmatic trial costs (RECOVERY to PCORnet range).
Inputs:
- Annual Clinical Trial Patient Subsidies π’: $21.7B
- dFDA Pragmatic Trial Cost per Patient π: $929 (95% CI: $97 - $3K)
\[ \begin{gathered} N_{fundable,ann} \\ = \frac{Subsidies_{trial,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.7B}{\$929} \\ = 23.4M \\[0.5em] \text{where } Subsidies_{trial,ann} \\ = Treasury_{RD,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.7B \\[0.5em] \text{where } OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \\[0.5em] \text{where } Treasury_{RD,ann} \\ = Funding_{treaty} - Payout_{bond,ann} - Funding_{political,ann} \\ = \$27.2B - \$2.72B - \$2.72B \\ = \$21.8B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \]
Methodology: ../economics/1-pct-treaty-impact#funding-allocation
β High confidence
Sensitivity Analysis

Sensitivity Indices for Patients Fundable Annually
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| DIH Treasury Trial Subsidies Annual | 2.3351 | Strong driver |
| dFDA Pragmatic Trial Cost Per Patient | 1.5755 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Patients Fundable Annually
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 23.4M |
| Mean (expected value) | 38.6M |
| Median (50th percentile) | 30.2M |
| Standard Deviation | 30.2M |
| 90% Confidence Interval | [9.44M, 96.8M] |
The histogram shows the distribution of Patients Fundable Annually across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Patients Fundable Annually will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual Clinical Trial Patient Subsidies: $21.7B
Annual clinical trial patient subsidies (all medical research funds after Decentralized Framework for Drug Assessment operations)
Inputs:
- Total Annual Decentralized Framework for Drug Assessment Operational Costs π’: $40M
- Annual Funding for Pragmatic Clinical Trials: $21.8B
\[ \begin{gathered} Subsidies_{trial,ann} \\ = Treasury_{RD,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.7B \\[0.5em] \text{where } OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \\[0.5em] \text{where } Treasury_{RD,ann} \\ = Funding_{treaty} - Payout_{bond,ann} - Funding_{political,ann} \\ = \$27.2B - \$2.72B - \$2.72B \\ = \$21.8B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \\[0.5em] \text{where } Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \\[0.5em] \text{where } Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \]
Methodology: ../economics/1-pct-treaty-impact#funding-allocation
β High confidence
Sensitivity Analysis

Sensitivity Indices for Annual Clinical Trial Patient Subsidies
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Annual OPEX | -1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Annual Clinical Trial Patient Subsidies
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $21.7B |
| Mean (expected value) | $21.7B |
| Median (50th percentile) | $21.7B |
| Standard Deviation | $8.21M |
| 90% Confidence Interval | [$21.7B, $21.7B] |
The histogram shows the distribution of Annual Clinical Trial Patient Subsidies across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Annual Clinical Trial Patient Subsidies will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Diseases Without Effective Treatment: 6.65k diseases
Number of diseases without effective treatment. 95% of 7,000 rare diseases lack FDA-approved treatment (per Orphanet 2024). This is the βqueueβ of diseases waiting for cures.
Inputs:
- Total Number of Rare Diseases Globally π: 7.00k diseases (95% CI: 6.00k diseases - 10.0k diseases)
\[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \]
Methodology: Orphanet Journal of Rare Diseases (2024) (2024) - Rare Disease Treatment Gap
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for Diseases Without Effective Treatment
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Rare Diseases Count Global | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Diseases Without Effective Treatment
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 6.65k |
| Mean (expected value) | 6.73k |
| Median (50th percentile) | 6.64k |
| Standard Deviation | 835 |
| 90% Confidence Interval | [5.70k, 8.24k] |
The histogram shows the distribution of Diseases Without Effective Treatment across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Diseases Without Effective Treatment will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Possible Drug-Disease Combinations: 9.50M combinations
Total possible drug-disease combinations using existing safe compounds
Inputs:
- Safe Compounds Available for Testing: 9.50k compounds (95% CI: 7.00k compounds - 12.0k compounds)
- Trial-Relevant Diseases: 1.00k diseases (95% CI: 800 diseases - 1.20k diseases)
\[ \begin{gathered} N_{combos} \\ = N_{safe} \times N_{diseases,trial} \\ = 9{,}500 \times 1{,}000 \\ = 9.5M \end{gathered} \]
Methodology: ../problem/untapped-therapeutic-frontier
β High confidence
Sensitivity Analysis

Therapeutic Frontier Exploration Ratio: 0.342%
Fraction of possible drug-disease space actually tested (<1%)
Inputs:
- Tested Drug-Disease Relationships: 32.5k relationships (95% CI: 15.0k relationships - 50.0k relationships)
- Possible Drug-Disease Combinations π’: 9.50M combinations
\[ \begin{gathered} Ratio_{explore} = \frac{N_{tested}}{N_{combos}} = \frac{32{,}500}{9.5M} = 0.342\% \\[0.5em] \text{where } N_{combos} \\ = N_{safe} \times N_{diseases,trial} \\ = 9{,}500 \times 1{,}000 \\ = 9.5M \end{gathered} \]
Methodology: ../problem/untapped-therapeutic-frontier
β High confidence
Sensitivity Analysis

Sensitivity Indices for Therapeutic Frontier Exploration Ratio
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Tested Relationships Estimate | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Therapeutic Frontier Exploration Ratio
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 0.342% |
| Mean (expected value) | 0.339% |
| Median (50th percentile) | 0.329% |
| Standard Deviation | 0.0868% |
| 90% Confidence Interval | [0.21%, 0.514%] |
The histogram shows the distribution of Therapeutic Frontier Exploration Ratio across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Therapeutic Frontier Exploration Ratio will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Pragmatic Trial Cost per QALY (RECOVERY): $4.00
Cost per QALY for pragmatic platform trials, calculated from RECOVERY trial data. Uses global impact methodology: trial cost divided by total QALYs from downstream adoption. This measures research efficiency (discovery value), not clinical intervention ICER.
Inputs:
- RECOVERY Trial Total Cost π: $20M (95% CI: $15M - $25M)
- RECOVERY Trial Total QALYs Generated π’: 5.00M QALYs
\[ \begin{gathered} Cost_{pragmatic,QALY} = \frac{Cost_{RECOVERY}}{QALY_{RECOVERY}} = \frac{\$20M}{5M} = \$4 \\[0.5em] \text{where } QALY_{RECOVERY} \\ = Lives_{RECOVERY} \times QALY_{COVID} \\ = 1M \times 5 \\ = 5M \end{gathered} \]
Methodology: Manhattan Institute - RECOVERY trial 82Γ cost reduction
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for Pragmatic Trial Cost per QALY (RECOVERY)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Recovery Trial Total Cost | -1.4871 | Strong driver |
| Recovery Trial Total QALYs Generated | 0.5682 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Pragmatic Trial Cost per QALY (RECOVERY)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $4.00 |
| Mean (expected value) | $5.10 |
| Median (50th percentile) | $4.55 |
| Standard Deviation | $2.59 |
| 90% Confidence Interval | [$1.71, $10] |
The histogram shows the distribution of Pragmatic Trial Cost per QALY (RECOVERY) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Pragmatic Trial Cost per QALY (RECOVERY) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Pragmatic Trial Efficiency Multiplier vs NIH: 12.5k:1
How many times more cost-effective pragmatic trials are vs standard NIH research. Calculated using global impact methodology (NIH cost per QALY / pragmatic cost per QALY). Shows orders-of-magnitude efficiency gap between discovery-focused pragmatic trials and standard research.
Inputs:
- NIH Standard Research Cost per QALY π: $50K (95% CI: $20K - $100K)
- Pragmatic Trial Cost per QALY (RECOVERY) π’: $4.00
\[ \begin{gathered} k_{pragmatic:NIH} \\ = \frac{Cost_{NIH,QALY}}{Cost_{pragmatic,QALY}} \\ = \frac{\$50K}{\$4} \\ = 12{,}500 \\[0.5em] \text{where } Cost_{pragmatic,QALY} = \frac{Cost_{RECOVERY}}{QALY_{RECOVERY}} = \frac{\$20M}{5M} = \$4 \\[0.5em] \text{where } QALY_{RECOVERY} \\ = Lives_{RECOVERY} \times QALY_{COVID} \\ = 1M \times 5 \\ = 5M \end{gathered} \]
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for Pragmatic Trial Efficiency Multiplier vs NIH
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| NIH Standard Research Cost Per QALY | 1.5607 | Strong driver |
| Pragmatic Trial Cost Per QALY | 0.6777 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Pragmatic Trial Efficiency Multiplier vs NIH
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 12.5k:1 |
| Mean (expected value) | 15.8k:1 |
| Median (50th percentile) | 10.1k:1 |
| Standard Deviation | 16.2k:1 |
| 90% Confidence Interval | [2.26k:1, 51.5k:1] |
The histogram shows the distribution of Pragmatic Trial Efficiency Multiplier vs NIH across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Pragmatic Trial Efficiency Multiplier vs NIH will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
RECOVERY Trial Total QALYs Generated: 5.00M QALYs
Total QALYs generated by RECOVERY trialβs discoveries (lives saved Γ QALYs per life). Uses global impact methodology: counts all downstream health gains from the discovery.
Inputs:
- RECOVERY Trial Global Lives Saved π: 1.00M lives (95% CI: 500k lives - 2.00M lives)
- QALYs per COVID Death Averted: 5 QALYs/death (95% CI: 3 QALYs/death - 10 QALYs/death)
\[ \begin{gathered} QALY_{RECOVERY} \\ = Lives_{RECOVERY} \times QALY_{COVID} \\ = 1M \times 5 \\ = 5M \end{gathered} \]
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for RECOVERY Trial Total QALYs Generated
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| QALYs Per Covid Death Averted | 2.2404 | Strong driver |
| Recovery Trial Global Lives Saved | -1.2571 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: RECOVERY Trial Total QALYs Generated
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 5.00M |
| Mean (expected value) | 5.57M |
| Median (50th percentile) | 4.36M |
| Standard Deviation | 4.03M |
| 90% Confidence Interval | [1.51M, 14.3M] |
The histogram shows the distribution of RECOVERY Trial Total QALYs Generated across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that RECOVERY Trial Total QALYs Generated will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Status Quo Average Years to First Treatment: 222 years
Average years until first treatment discovered for a typical disease under current system. The average disease is in the middle of the queue, so it waits half the total queue clearance time (~443/2 = ~222 years).
Inputs:
- Status Quo Queue Clearance Time π’: 443 years
\[ \begin{gathered} T_{first,SQ} = T_{queue,SQ} \times 0.5 = 443 \times 0.5 = 222 \\[0.5em] \text{where } T_{queue,SQ} = \frac{N_{untreated}}{Treatments_{new,ann}} = \frac{6{,}650}{15} = 443 \\[0.5em] \text{where } N_{untreated} = N_{rare} \times 0.95 = 7{,}000 \times 0.95 = 6{,}650 \end{gathered} \]
Methodology: Composite estimate based on Orphanet - Average Time to Cure Under Current System
? Low confidence
Sensitivity Analysis

Sensitivity Indices for Status Quo Average Years to First Treatment
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Status Quo Queue Clearance Years | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Status Quo Average Years to First Treatment
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 222 |
| Mean (expected value) | 242 |
| Median (50th percentile) | 237 |
| Standard Deviation | 53.2 |
| 90% Confidence Interval | [162, 356] |
The histogram shows the distribution of Status Quo Average Years to First Treatment across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Status Quo Average Years to First Treatment will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Status Quo Queue Clearance Time: 443 years
Years to clear entire queue of diseases without treatment. At current rate of ~15 diseases/year getting first treatments, the queue of ~6,650 would take ~443 years to completely clear.
Inputs:
- Diseases Without Effective Treatment π’: 6.65k diseases
- Diseases Getting First Treatment Per Year π: 15 diseases/year (95% CI: 8 diseases/year - 30 diseases/year)
\[ \begin{gathered} T_{queue,SQ} = \frac{N_{untreated}}{Treatments_{new,ann}} = \frac{6{,}650}{15} = 443 \\[0.5em] \text{where } N_{untreated} = N_{rare} \times 0.95 = 7{,}000 \times 0.95 = 6{,}650 \end{gathered} \]
Methodology: Composite estimate based on Orphanet - Average Time to Cure Under Current System
? Low confidence
Sensitivity Analysis

Sensitivity Indices for Status Quo Queue Clearance Time
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Diseases Without Effective Treatment | -0.7011 | Strong driver |
| New Disease First Treatments Per Year | -0.2360 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Status Quo Queue Clearance Time
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 443 |
| Mean (expected value) | 485 |
| Median (50th percentile) | 475 |
| Standard Deviation | 106 |
| 90% Confidence Interval | [324, 712] |
The histogram shows the distribution of Status Quo Queue Clearance Time across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Status Quo Queue Clearance Time will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Thalidomide DALYs Per Event: 41.8k DALYs
Total DALYs per US-scale thalidomide event (YLL + YLD)
Inputs:
- Thalidomide YLD Per Event π’: 13.0k years
- Thalidomide YLL Per Event π’: 28.8k years
\[ \begin{gathered} DALY_{thal} \\ = YLD_{thal} + YLL_{thal} \\ = 13{,}000 + 28{,}800 \\ = 41{,}800 \\[0.5em] \text{where } YLD_{thal} \\ = DW_{thal} \times N_{thal,survive} \times LE_{thal} \\ = 0.4 \times 540 \times 60 \\ = 13{,}000 \\[0.5em] \text{where } N_{thal,survive} \\ = N_{thal,US,prevent} \times (1 - Rate_{thal,mort}) \\ = 900 \times (1 - 40\%) \\ = 540 \\[0.5em] \text{where } N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \\[0.5em] \text{where } YLL_{thal} = Deaths_{thal} \times 80 = 360 \times 80 = 28{,}800 \\[0.5em] \text{where } Deaths_{thal} \\ = Rate_{thal,mort} \times N_{thal,US,prevent} \\ = 40\% \times 900 \\ = 360 \\[0.5em] \text{where } N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \]
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for Thalidomide DALYs Per Event
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Thalidomide Yll Per Event | 0.6300 | Strong driver |
| Thalidomide Yld Per Event | 0.3701 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Thalidomide DALYs Per Event
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 41.8k |
| Mean (expected value) | 42.5k |
| Median (50th percentile) | 40.8k |
| Standard Deviation | 12.2k |
| 90% Confidence Interval | [24.8k, 67.1k] |
The histogram shows the distribution of Thalidomide DALYs Per Event across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Thalidomide DALYs Per Event will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Thalidomide Deaths Per Event: 360 deaths
Deaths per US-scale thalidomide event
Inputs:
- Thalidomide Mortality Rate π: 40% (95% CI: 35% - 45%)
- Thalidomide US Cases Prevented π’: 900 cases
\[ \begin{gathered} Deaths_{thal} \\ = Rate_{thal,mort} \times N_{thal,US,prevent} \\ = 40\% \times 900 \\ = 360 \\[0.5em] \text{where } N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \]
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for Thalidomide Deaths Per Event
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Thalidomide US Cases Prevented | 1.5027 | Strong driver |
| Thalidomide Mortality Rate | -0.5048 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Thalidomide Deaths Per Event
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 360 |
| Mean (expected value) | 364 |
| Median (50th percentile) | 353 |
| Standard Deviation | 95.8 |
| 90% Confidence Interval | [223, 556] |
The histogram shows the distribution of Thalidomide Deaths Per Event across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Thalidomide Deaths Per Event will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Thalidomide Survivors Per Event: 540 cases
Survivors per US-scale thalidomide event
Inputs:
- Thalidomide Mortality Rate π: 40% (95% CI: 35% - 45%)
- Thalidomide US Cases Prevented π’: 900 cases
\[ \begin{gathered} N_{thal,survive} \\ = N_{thal,US,prevent} \times (1 - Rate_{thal,mort}) \\ = 900 \times (1 - 40\%) \\ = 540 \\[0.5em] \text{where } N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \]
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for Thalidomide Survivors Per Event
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Thalidomide Mortality Rate | 0.5607 | Strong driver |
| Thalidomide US Cases Prevented | 0.4398 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Thalidomide Survivors Per Event
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 540 |
| Mean (expected value) | 537 |
| Median (50th percentile) | 531 |
| Standard Deviation | 86.3 |
| 90% Confidence Interval | [399, 698] |
The histogram shows the distribution of Thalidomide Survivors Per Event across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Thalidomide Survivors Per Event will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Thalidomide US Cases Prevented: 900 cases
Estimated US thalidomide cases prevented by FDA rejection
Inputs:
- Thalidomide Cases Worldwide π: 15.0k cases (95% CI: 10.0k cases - 20.0k cases)
- US Population Share 1960 π: 6% (95% CI: 5.5% - 6.5%)
\[ \begin{gathered} N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \]
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for Thalidomide US Cases Prevented
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Thalidomide Cases Worldwide | 1.3746 | Strong driver |
| Thalidomide US Population Share 1960 | -0.3756 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Thalidomide US Cases Prevented
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 900 |
| Mean (expected value) | 901 |
| Median (50th percentile) | 884 |
| Standard Deviation | 182 |
| 90% Confidence Interval | [622, 1.25k] |
The histogram shows the distribution of Thalidomide US Cases Prevented across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Thalidomide US Cases Prevented will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Thalidomide YLD Per Event: 13.0k years
Years Lived with Disability per thalidomide event
Inputs:
- Thalidomide Disability Weight π: 0.4:1 (95% CI: 0.32:1 - 0.48:1)
- Thalidomide Survivors Per Event π’: 540 cases
- Thalidomide Survivor Lifespan π: 60 years (95% CI: 50 years - 70 years)
\[ \begin{gathered} YLD_{thal} \\ = DW_{thal} \times N_{thal,survive} \times LE_{thal} \\ = 0.4 \times 540 \times 60 \\ = 13{,}000 \\[0.5em] \text{where } N_{thal,survive} \\ = N_{thal,US,prevent} \times (1 - Rate_{thal,mort}) \\ = 900 \times (1 - 40\%) \\ = 540 \\[0.5em] \text{where } N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \]
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for Thalidomide YLD Per Event
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Thalidomide Disability Weight | 28.4785 | Strong driver |
| Thalidomide Survivor Lifespan | -23.4440 | Strong driver |
| Thalidomide Survivors Per Event | -4.0444 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Thalidomide YLD Per Event
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 13.0k |
| Mean (expected value) | 13.3k |
| Median (50th percentile) | 12.6k |
| Standard Deviation | 4.50k |
| 90% Confidence Interval | [6.94k, 22.6k] |
The histogram shows the distribution of Thalidomide YLD Per Event across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Thalidomide YLD Per Event will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Thalidomide YLL Per Event: 28.8k years
Years of Life Lost per thalidomide event (infant deaths)
Inputs:
- Thalidomide Deaths Per Event π’: 360 deaths
\[ \begin{gathered} YLL_{thal} = Deaths_{thal} \times 80 = 360 \times 80 = 28{,}800 \\[0.5em] \text{where } Deaths_{thal} \\ = Rate_{thal,mort} \times N_{thal,US,prevent} \\ = 40\% \times 900 \\ = 360 \\[0.5em] \text{where } N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \]
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for Thalidomide YLL Per Event
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Thalidomide Deaths Per Event | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Thalidomide YLL Per Event
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 28.8k |
| Mean (expected value) | 29.2k |
| Median (50th percentile) | 28.2k |
| Standard Deviation | 7.67k |
| 90% Confidence Interval | [17.9k, 44.5k] |
The histogram shows the distribution of Thalidomide YLL Per Event across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Thalidomide YLL Per Event will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Ratio of Type Ii Error Cost to Type I Error Benefit: 3.07k:1
Ratio of Type II error cost to Type I error benefit (harm from delay vs. harm prevented)
Inputs:
- Total DALYs Lost from Disease Eradication Delay π’: 7.94B DALYs
- Maximum DALYs Saved by FDA Preventing Unsafe Drugs (1962-2024) π’: 2.59M DALYs
\[ \begin{gathered} Ratio_{TypeII} = \frac{DALYs_{lag}}{DALY_{TypeI}} = \frac{7.94B}{2.59M} = 3{,}070 \\[0.5em] \text{where } DALYs_{lag} = YLL_{lag} + YLD_{lag} = 7.07B + 873M = 7.94B \\[0.5em] \text{where } YLL_{lag} \\ = Deaths_{lag} \times (LE_{global} - Age_{death,delay}) \\ = 416M \times (79 - 62) \\ = 7.07B \\[0.5em] \text{where } Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \\[0.5em] \text{where } YLD_{lag} \\ = Deaths_{lag} \times T_{suffering} \times DW_{chronic} \\ = 416M \times 6 \times 0.35 \\ = 873M \\[0.5em] \text{where } Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \\[0.5em] \text{where } DALY_{TypeI} = DALY_{thal} \times 62 = 41{,}800 \times 62 = 2.59M \\[0.5em] \text{where } DALY_{thal} \\ = YLD_{thal} + YLL_{thal} \\ = 13{,}000 + 28{,}800 \\ = 41{,}800 \\[0.5em] \text{where } YLD_{thal} \\ = DW_{thal} \times N_{thal,survive} \times LE_{thal} \\ = 0.4 \times 540 \times 60 \\ = 13{,}000 \\[0.5em] \text{where } N_{thal,survive} \\ = N_{thal,US,prevent} \times (1 - Rate_{thal,mort}) \\ = 900 \times (1 - 40\%) \\ = 540 \\[0.5em] \text{where } N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \\[0.5em] \text{where } YLL_{thal} = Deaths_{thal} \times 80 = 360 \times 80 = 28{,}800 \\[0.5em] \text{where } Deaths_{thal} \\ = Rate_{thal,mort} \times N_{thal,US,prevent} \\ = 40\% \times 900 \\ = 360 \\[0.5em] \text{where } N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \]
Methodology: ../appendix/regulatory-mortality-analysis#risk-analysis
~ Medium confidence
Sensitivity Analysis

Sensitivity Indices for Ratio of Type Ii Error Cost to Type I Error Benefit
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Efficacy Lag Elimination DALYs | 7.2872 | Strong driver |
| Type I Error Benefit DALYs | -7.1207 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Ratio of Type Ii Error Cost to Type I Error Benefit
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 3.07k:1 |
| Mean (expected value) | 3.05k:1 |
| Median (50th percentile) | 3.09k:1 |
| Standard Deviation | 101:1 |
| 90% Confidence Interval | [2.88k:1, 3.12k:1] |
The histogram shows the distribution of Ratio of Type Ii Error Cost to Type I Error Benefit across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Ratio of Type Ii Error Cost to Type I Error Benefit will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Maximum DALYs Saved by FDA Preventing Unsafe Drugs (1962-2024): 2.59M DALYs
Maximum DALYs saved by FDA preventing unsafe drugs over 62-year period 1962-2024 (extreme overestimate: one Thalidomide-scale event per year)
Inputs:
- Thalidomide DALYs Per Event π’: 41.8k DALYs
\[ \begin{gathered} DALY_{TypeI} = DALY_{thal} \times 62 = 41{,}800 \times 62 = 2.59M \\[0.5em] \text{where } DALY_{thal} \\ = YLD_{thal} + YLL_{thal} \\ = 13{,}000 + 28{,}800 \\ = 41{,}800 \\[0.5em] \text{where } YLD_{thal} \\ = DW_{thal} \times N_{thal,survive} \times LE_{thal} \\ = 0.4 \times 540 \times 60 \\ = 13{,}000 \\[0.5em] \text{where } N_{thal,survive} \\ = N_{thal,US,prevent} \times (1 - Rate_{thal,mort}) \\ = 900 \times (1 - 40\%) \\ = 540 \\[0.5em] \text{where } N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \\[0.5em] \text{where } YLL_{thal} = Deaths_{thal} \times 80 = 360 \times 80 = 28{,}800 \\[0.5em] \text{where } Deaths_{thal} \\ = Rate_{thal,mort} \times N_{thal,US,prevent} \\ = 40\% \times 900 \\ = 360 \\[0.5em] \text{where } N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \]
Methodology: ../appendix/regulatory-mortality-analysis#risk-analysis
? Low confidence
Sensitivity Analysis

Sensitivity Indices for Maximum DALYs Saved by FDA Preventing Unsafe Drugs (1962-2024)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Thalidomide DALYs Per Event | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Maximum DALYs Saved by FDA Preventing Unsafe Drugs (1962-2024)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 2.59M |
| Mean (expected value) | 2.63M |
| Median (50th percentile) | 2.53M |
| Standard Deviation | 754k |
| 90% Confidence Interval | [1.54M, 4.16M] |
The histogram shows the distribution of Maximum DALYs Saved by FDA Preventing Unsafe Drugs (1962-2024) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Maximum DALYs Saved by FDA Preventing Unsafe Drugs (1962-2024) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Unexplored Therapeutic Frontier: 99.7%
Fraction of possible drug-disease space that remains unexplored (>99%)
Inputs:
- Tested Drug-Disease Relationships: 32.5k relationships (95% CI: 15.0k relationships - 50.0k relationships)
- Possible Drug-Disease Combinations π’: 9.50M combinations
\[ \begin{gathered} Ratio_{unexplored} \\ = 1 - \frac{N_{tested}}{N_{combos}} \\ = 1 - \frac{32{,}500}{9.5M} \\ = 99.7\% \\[0.5em] \text{where } N_{combos} \\ = N_{safe} \times N_{diseases,trial} \\ = 9{,}500 \times 1{,}000 \\ = 9.5M \end{gathered} \]
Methodology: ../problem/untapped-therapeutic-frontier
β High confidence
Sensitivity Analysis

Sensitivity Indices for Unexplored Therapeutic Frontier
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Tested Relationships Estimate | -1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near Β±1 indicate strong influence; values exceeding Β±1 may occur with correlated inputs.
Monte Carlo Distribution

Simulation Results Summary: Unexplored Therapeutic Frontier
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 99.7% |
| Mean (expected value) | 99.7% |
| Median (50th percentile) | 99.7% |
| Standard Deviation | 0.0868% |
| 90% Confidence Interval | [99.5%, 99.8%] |
The histogram shows the distribution of Unexplored Therapeutic Frontier across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability

This exceedance probability chart shows the likelihood that Unexplored Therapeutic Frontier will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
External Data Sources
Parameters sourced from peer-reviewed publications, institutional databases, and authoritative reports.
ADAPTABLE Trial Cost per Patient: $929
Cost per patient in ADAPTABLE trial ($14M PCORI grant / 15,076 patients). Note: This is the direct grant cost; true cost including in-kind may be 10-40% higher.
Source: NIH Common Fund (2025) - NIH Pragmatic Trials: Minimal Funding Despite 30x Cost Advantage
Uncertainty Range
Technical: 95% CI: [$929, $1.40K] β’ Distribution: Lognormal
What this means: Thereβs significant uncertainty here. The true value likely falls between $929 and $1.40K (Β±25%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
ADAPTABLE Trial Total Cost: $14M
PCORI grant for ADAPTABLE trial (2016-2019). Note: Direct funding only; total costs including site overhead and in-kind contributions from health systems may be higher.
Source: NIH Common Fund (2025) - NIH Pragmatic Trials: Minimal Funding Despite 30x Cost Advantage
Uncertainty Range
Technical: 95% CI: [$14M, $20M] β’ Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between $14M and $20M (Β±21%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Antidepressant Trial Exclusion Rate: 86.1%
Mean exclusion rate in antidepressant trials (86.1% of real-world patients excluded)
Source: NIH (2015) - Antidepressant clinical trial exclusion rates
β High confidence
Bed Nets Cost per DALY: $89
GiveWell cost per DALY for insecticide-treated bed nets (midpoint estimate, range $78-100). DALYs (Disability-Adjusted Life Years) measure disease burden by combining years of life lost and years lived with disability. Bed nets prevent malaria deaths and are considered a gold standard benchmark for cost-effective global health interventions - if an intervention costs less per DALY than bed nets, itβs exceptionally cost-effective. GiveWell synthesizes peer-reviewed academic research with transparent, rigorous methodology and extensive external expert review.
Source: GiveWell - GiveWell Cost per Life Saved for Top Charities (2024)
Uncertainty Range
Technical: 95% CI: [$78, $100] β’ Distribution: Normal
What this means: This estimate has moderate uncertainty. The true value likely falls between $78 and $100 (Β±12%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence β’ π Peer-reviewed
Disability Weight for Untreated Chronic Conditions: 0.35 weight
Disability weight for untreated chronic conditions (WHO Global Burden of Disease)
Source: World Health Organization (2024) - WHO Global Health Estimates 2024
Uncertainty Range
Technical: Distribution: Normal (SE: 0.07 weight)
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence β’ π Peer-reviewed
Current Clinical Trial Participation Rate: 0.06%
Current clinical trial participation rate (0.06% of population)
Source: ACS CAN - Clinical trial patient participation rate
β High confidence
Global Population with Chronic Diseases: 2.40B people
Global population with chronic diseases
Source: ScienceDaily (2015) - Global prevalence of chronic disease
Uncertainty Range
Technical: 95% CI: [2.00B people, 2.80B people] β’ Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 2.00B people and 2.80B people (Β±17%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence
Current Global Clinical Trials per Year: 3.30k trials/year
Current global clinical trials per year
Source: Research and Markets (2024) - Global clinical trials market 2024
Uncertainty Range
Technical: 95% CI: [2.64k trials/year, 3.96k trials/year] β’ Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 2.64k trials/year and 3.96k trials/year (Β±20%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence
Annual Global Clinical Trial Participants: 1.90M patients/year
Annual global clinical trial participants (IQVIA 2022: 1.9M post-COVID normalization)
Source: IQVIA Report - Global trial capacity
Uncertainty Range
Technical: 95% CI: [1.50M patients/year, 2.30M patients/year] β’ Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 1.50M patients/year and 2.30M patients/year (Β±21%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence
dFDA Pragmatic Trial Cost per Patient: $929
dFDA pragmatic trial cost per patient. Uses ADAPTABLE trial ($929) as DELIBERATELY CONSERVATIVE central estimate. Harvard meta-analysis of 108 trials found median of only $97/patient - our estimate may overstate costs by 10x. Confidence interval spans meta-analysis median to complex chronic disease trials.
Source: NIH Common Fund (2025) - NIH Pragmatic Trials: Minimal Funding Despite 30x Cost Advantage
Uncertainty Range
Technical: 95% CI: [$97, $3K] β’ Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $97 and $3K (Β±156%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Drug Repurposing Success Rate: 30%
Percentage of drugs that gain at least one new indication after initial approval
Source: Nature Medicine (2024) - Drug Repurposing Rate (~30%)
β High confidence
Regulatory Delay for Efficacy Testing Post-Safety Verification: 8.2 years
Regulatory delay for efficacy testing (Phase II/III) post-safety verification. Based on BIO 2021 industry survey. Note: This is for drugs that COMPLETE the pipeline - survivor bias means actual delay for any given disease may be longer if candidates fail and must restart.
Uncertainty Range
Technical: Distribution: Normal (SE: 2 years)
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence β’ π Peer-reviewed β’ Updated 2021
Global Annual DALY Burden: 2.88B DALYs/year
Global annual DALY burden from all diseases and injuries (WHO/IHME Global Burden of Disease 2021). Includes both YLL (years of life lost) and YLD (years lived with disability) from all causes.
Uncertainty Range
Technical: Distribution: Normal (SE: 150M DALYs/year)
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence β’ π Peer-reviewed
Annual Global Spending on Clinical Trials: $60B
Annual global spending on clinical trials (Industry: $45-60B + Government: $3-6B + Nonprofits: $2-5B). Conservative estimate using 15-20% of $300B total pharma R&D, not inflated market size projections.
Uncertainty Range
Technical: 95% CI: [$50B, $75B] β’ Distribution: Lognormal (SE: $10B)
What this means: This estimate has moderate uncertainty. The true value likely falls between $50B and $75B (Β±21%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence
Global Daily Deaths from Disease and Aging: 150k deaths/day
Total global deaths per day from all disease and aging (WHO Global Burden of Disease 2024)
Source: World Health Organization (2024) - WHO Global Health Estimates 2024
Uncertainty Range
Technical: Distribution: Normal (SE: 7.50k deaths/day)
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence β’ π Peer-reviewed
Global Life Expectancy (2024): 79 years
Global life expectancy (2024)
Source: World Health Organization (2024) - WHO Global Health Estimates 2024
Uncertainty Range
Technical: Distribution: Normal (SE: 2 years)
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence β’ π Peer-reviewed β’ Updated 2024
Global Military Spending in 2024: $2.72T
Global military spending in 2024
Source: SIPRI (2025) - Global military spending ($2.72T, 2024)
Uncertainty Range
Technical: Distribution: Fixed
β High confidence
YLD Proportion of Total DALYs: 0.39 proportion
Proportion of global DALYs that are YLD (years lived with disability) vs YLL (years of life lost). From GBD 2021: 1.13B YLD out of 2.88B total DALYs = 39%.
Uncertainty Range
Technical: Distribution: Normal (SE: 0.03 proportion)
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence β’ π Peer-reviewed
Human Interactome Targeted by Drugs: 12%
Percentage of human interactome (protein-protein interactions) targeted by drugs
Source: PMC (2023) - Only ~12% of human interactome targeted
β High confidence
Diseases Getting First Treatment Per Year: 15 diseases/year
Number of diseases that receive their FIRST effective treatment each year under current system. ~9 rare diseases/year (based on 40 years of ODA: 350 with treatment Γ· 40 years), plus ~5-10 common diseases. Note: FDA approves ~50 drugs/year, but most are for diseases that already have treatments.
Uncertainty Range
Technical: 95% CI: [8 diseases/year, 30 diseases/year] β’ Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between 8 diseases/year and 30 diseases/year (Β±73%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
? Low confidence
NIH Standard Research Cost per QALY: $50K
Typical cost per QALY for standard NIH-funded medical research portfolio. Reflects the inefficiency of traditional RCTs and basic research-heavy allocation. See confidence_interval for range; ICER uses higher thresholds for value-based pricing.
Source: PMC (1990) - Standard Medical Research ROI ($20k-$100k/QALY)
Uncertainty Range
Technical: 95% CI: [$20K, $100K] β’ Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $20K and $100K (Β±80%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Pharma Drug Development Cost (Current System): $2.60B
Average cost to develop one drug in current system
Source: Tufts CSDD - Cost of drug development
Uncertainty Range
Technical: 95% CI: [$1.50B, $4B] β’ Distribution: Lognormal (SE: $500M)
What this means: Thereβs significant uncertainty here. The true value likely falls between $1.50B and $4B (Β±48%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence β’ π Peer-reviewed
Phase I Safety Trial Duration: 2.3 years
Phase I safety trial duration
β High confidence β’ π Peer-reviewed β’ Updated 2021
Pragmatic Trial Median Cost per Patient (PMC Review): $97
Median cost per patient in embedded pragmatic clinical trials (systematic review of 64 trials). IQR: $19-$478 (2015 USD).
Source: PMC - Pragmatic Trial Cost per Patient (Median $97)
Uncertainty Range
Technical: 95% CI: [$19, $478] β’ Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $19 and $478 (Β±237%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence
Total Number of Rare Diseases Globally: 7.00k diseases
Total number of rare diseases globally
Source: GAO (2025) - 95% of diseases have no effective treatment
Uncertainty Range
Technical: 95% CI: [6.00k diseases, 10.0k diseases] β’ Distribution: Normal
What this means: Thereβs significant uncertainty here. The true value likely falls between 6.00k diseases and 10.0k diseases (Β±29%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence
Recovery Trial Cost per Patient: $500
RECOVERY trial cost per patient. Note: RECOVERY was an outlier - hospital-based during COVID emergency, minimal extra procedures, existing NHS infrastructure, streamlined consent. Replicating this globally will be harder.
Source: Oren Cass, Manhattan Institute (2023) - RECOVERY Trial Cost per Patient
Uncertainty Range
Technical: 95% CI: [$400, $2.50K] β’ Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $400 and $2.50K (Β±210%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence
RECOVERY Trial Global Lives Saved: 1.00M lives
Estimated lives saved globally by RECOVERY trialβs dexamethasone discovery. NHS England estimate (March 2021). Based on Γguas et al. Nature Communications 2021 methodology applying RECOVERY trial mortality reductions (36% ventilated, 18% oxygen) to global COVID hospitalizations. Wide uncertainty range reflects extrapolation assumptions.
Source: NHS England; Γguas et al. (2021) - RECOVERY trial global lives saved (~1 million)
Uncertainty Range
Technical: 95% CI: [500k lives, 2.00M lives] β’ Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between 500k lives and 2.00M lives (Β±75%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
RECOVERY Trial Total Cost: $20M
Total cost of UK RECOVERY trial. Enrolled tens of thousands of patients across multiple treatment arms. Discovered dexamethasone reduces COVID mortality by ~1/3 in severe cases.
Source: Manhattan Institute - RECOVERY trial 82Γ cost reduction
Uncertainty Range
Technical: 95% CI: [$15M, $25M] β’ Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between $15M and $25M (Β±25%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence
Mean Age of Preventable Death from Post-Safety Efficacy Delay: 62 years
Mean age of preventable death from post-safety efficacy testing regulatory delay (Phase 2-4)
Source: World Health Organization (2024) - WHO Global Health Estimates 2024
Uncertainty Range
Technical: Distribution: Normal (SE: 3 years)
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence β’ π Peer-reviewed
Pre-Death Suffering Period During Post-Safety Efficacy Delay: 6 years
Pre-death suffering period during post-safety efficacy testing delay (average years lived with untreated condition while awaiting Phase 2-4 completion)
Source: World Health Organization (2024) - WHO Global Health Estimates 2024
Uncertainty Range
Technical: 95% CI: [4 years, 9 years] β’ Distribution: Lognormal
What this means: Thereβs significant uncertainty here. The true value likely falls between 4 years and 9 years (Β±42%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence β’ π Peer-reviewed
Return on Investment from Smallpox Eradication Campaign: 280:1
Return on investment from smallpox eradication campaign
Source: CSIS - Smallpox Eradication ROI
β High confidence
Standard Economic Value per QALY: $150K
Standard economic value per QALY
Source: ICER (2024) - Value per QALY (standard economic value)
Uncertainty Range
Technical: Distribution: Normal (SE: $30K)
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence
Thalidomide Cases Worldwide: 15.0k cases
Total thalidomide birth defect cases worldwide (1957-1962)
Source: Wikipedia - Thalidomide scandal: worldwide cases and mortality
Uncertainty Range
Technical: 95% CI: [10.0k cases, 20.0k cases] β’ Distribution: Lognormal
What this means: Thereβs significant uncertainty here. The true value likely falls between 10.0k cases and 20.0k cases (Β±33%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Thalidomide Disability Weight: 0.4:1
Disability weight for thalidomide survivors (limb deformities, organ damage)
Source: PLOS One (2019) - Health and quality of life of Thalidomide survivors as they age
Uncertainty Range
Technical: 95% CI: [0.32:1, 0.48:1] β’ Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 0.32:1 and 0.48:1 (Β±20%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Thalidomide Mortality Rate: 40%
Mortality rate for thalidomide-affected infants (died within first year)
Source: Wikipedia - Thalidomide scandal: worldwide cases and mortality
Uncertainty Range
Technical: 95% CI: [35%, 45%] β’ Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 35% and 45% (Β±13%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence
Thalidomide Survivor Lifespan: 60 years
Average lifespan for thalidomide survivors
Source: PLOS One (2019) - Health and quality of life of Thalidomide survivors as they age
Uncertainty Range
Technical: 95% CI: [50 years, 70 years] β’ Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 50 years and 70 years (Β±17%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Phase 3 Cost per Patient: $41K
Phase 3 cost per patient (median from FDA study)
Source: FDA Study via NCBI - Trial Costs, FDA Study
Uncertainty Range
Technical: 95% CI: [$20K, $120K] β’ Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $20K and $120K (Β±122%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence
Value of Statistical Life: $10M
Value of Statistical Life (conservative estimate)
Source: DOT (2024) - DOT Value of Statistical Life ($13.6M)
Uncertainty Range
Technical: 95% CI: [$5M, $15M] β’ Distribution: Gamma (SE: $3M)
What this means: Thereβs significant uncertainty here. The true value likely falls between $5M and $15M (Β±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The gamma distribution means values follow a specific statistical pattern.
Input Distribution

This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
β High confidence
Core Definitions
Fundamental parameters and constants used throughout the analysis.
ADAPTABLE Trial Patients Enrolled: 15.1k patients
Patients enrolled in ADAPTABLE trial (PCORnet 2016-2019). Enrolled across 40 clinical sites. Precise count from trial completion records.
Core definition
Mid-Range Funding for Commercial Dct Platform: $500M
Mid-range funding for commercial DCT platform
Core definition
dFDA Direct Funding Cost per DALY: $0.841
Cost per DALY if philanthropists/governments directly funded $21.76B/year for ~46.5 years (queue clearance period, NPV: ~$541.9B) instead of treaty campaign ($1B). Treaty achieves 542Γ leverage: $1B campaign unlocks government funding for 46.5 years (NPV: $541.9B), avoiding direct philanthropic commitment. Both achieve same 200B DALY timeline shift benefit. Still cost-effective vs bed nets ($89.0/DALY).
Core definition
dFDA Direct Funding NPV (Queue Clearance Period): $475B
NPV of direct funding ($21.76B/year for medical research after bond/IAB allocations) for the ~46.5-year queue clearance period. Alternative scenario: instead of $1B treaty campaign to unlock government funding, philanthropists/NIH directly fund clinical trials until disease queue is cleared. Funding period is queue clearance time (46.5 years with 9.5Γ trial capacity), not timeline shift amount (207 years). After queue is cleared, the timeline shift benefit (200B DALYs) is fully realized.
Core definition
Decentralized Framework for Drug Assessment Core framework Annual OPEX: $18.9M
Decentralized Framework for Drug Assessment Core framework annual opex (midpoint of $11-26.5M)
Uncertainty Range
Technical: 95% CI: [$11M, $26.5M] β’ Distribution: Lognormal
What this means: Thereβs significant uncertainty here. The true value likely falls between $11M and $26.5M (Β±41%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Core definition
Decentralized Framework for Drug Assessment Core framework Build Cost: $40M
Decentralized Framework for Drug Assessment Core framework build cost
Uncertainty Range
Technical: 95% CI: [$25M, $65M] β’ Distribution: Lognormal
What this means: Thereβs significant uncertainty here. The true value likely falls between $25M and $65M (Β±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Core definition
Decentralized Framework for Drug Assessment Community Support Costs: $2M
Decentralized Framework for Drug Assessment community support costs
Uncertainty Range
Technical: 95% CI: [$1M, $3M] β’ Distribution: Lognormal
What this means: Thereβs significant uncertainty here. The true value likely falls between $1M and $3M (Β±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Core definition
Decentralized Framework for Drug Assessment Infrastructure Costs: $8M
Decentralized Framework for Drug Assessment infrastructure costs (cloud, security)
Uncertainty Range
Technical: 95% CI: [$5M, $12M] β’ Distribution: Lognormal
What this means: Thereβs significant uncertainty here. The true value likely falls between $5M and $12M (Β±44%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Core definition
Decentralized Framework for Drug Assessment Maintenance Costs: $15M
Decentralized Framework for Drug Assessment maintenance costs
Uncertainty Range
Technical: 95% CI: [$10M, $22M] β’ Distribution: Lognormal
What this means: Thereβs significant uncertainty here. The true value likely falls between $10M and $22M (Β±40%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Core definition
Decentralized Framework for Drug Assessment Regulatory Coordination Costs: $5M
Decentralized Framework for Drug Assessment regulatory coordination costs
Uncertainty Range
Technical: 95% CI: [$3M, $8M] β’ Distribution: Lognormal
What this means: Thereβs significant uncertainty here. The true value likely falls between $3M and $8M (Β±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Core definition
Decentralized Framework for Drug Assessment Staff Costs: $10M
Decentralized Framework for Drug Assessment staff costs (minimal, AI-assisted)
Uncertainty Range
Technical: 95% CI: [$7M, $15M] β’ Distribution: Lognormal
What this means: Thereβs significant uncertainty here. The true value likely falls between $7M and $15M (Β±40%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Core definition
Decentralized Framework for Drug Assessment One-Time Build Cost: $40M
Decentralized Framework for Drug Assessment one-time build cost (central estimate)
Core definition
Decentralized Framework for Drug Assessment One-Time Build Cost (Maximum): $46M
Decentralized Framework for Drug Assessment one-time build cost (high estimate)
Core definition
DIH Broader Initiatives Annual OPEX: $21.1M
DIH broader initiatives annual opex (medium case)
Uncertainty Range
Technical: 95% CI: [$14M, $32M] β’ Distribution: Lognormal
What this means: Thereβs significant uncertainty here. The true value likely falls between $14M and $32M (Β±43%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Core definition
DIH Broader Initiatives Upfront Cost: $230M
DIH broader initiatives upfront cost (medium case)
Uncertainty Range
Technical: 95% CI: [$150M, $350M] β’ Distribution: Lognormal
What this means: Thereβs significant uncertainty here. The true value likely falls between $150M and $350M (Β±44%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Core definition
Annual Funding for Pragmatic Clinical Trials: $21.8B
Annual funding for pragmatic clinical trials (treaty funding minus VICTORY Incentive Alignment Bond payouts and IAB political incentive mechanism)
Core definition
Eventually Avoidable DALY Percentage: 92.6%
Percentage of DALYs that are eventually avoidable with sufficient biomedical research. Uses same methodology as EVENTUALLY_AVOIDABLE_DEATH_PCT. Most non-fatal chronic conditions (arthritis, depression, chronic pain) are also addressable through research, so the percentage is similar to deaths.
Uncertainty Range
Technical: 95% CI: [50%, 98%] β’ Distribution: Beta
What this means: Thereβs significant uncertainty here. The true value likely falls between 50% and 98% (Β±26%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The beta distribution means values are bounded and can skew toward one end.
Core definition
Eventually Avoidable Death Percentage: 92.6%
Percentage of deaths that are eventually avoidable with sufficient biomedical research and technological advancement. Central estimate ~92% based on ~7.9% fundamentally unavoidable (primarily accidents). Wide uncertainty reflects debate over: (1) aging as addressable vs. fundamental, (2) asymptotic difficulty of last diseases, (3) multifactorial disease complexity.
Uncertainty Range
Technical: 95% CI: [50%, 98%] β’ Distribution: Beta
What this means: Thereβs significant uncertainty here. The true value likely falls between 50% and 98% (Β±26%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The beta distribution means values are bounded and can skew toward one end.
Core definition
Annual IAB Political Incentive Funding: $2.72B
Annual funding for IAB political incentive mechanism (independent expenditures supporting high-scoring politicians, post-office fellowship endowments, Public Good Score infrastructure)
Core definition
IAB Political Incentive Funding Percentage: 10%
Percentage of treaty funding allocated to Incentive Alignment Bond mechanism for political incentives (independent expenditures/PACs, post-office fellowships, Public Good Score infrastructure)
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Standard Discount Rate for NPV Analysis: 3%
Standard discount rate for NPV analysis (3% annual, social discount rate)
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Standard Time Horizon for NPV Analysis: 10 years
Standard time horizon for NPV analysis
Uncertainty Range
Technical: Distribution: Fixed
Core definition
QALYs per COVID Death Averted: 5 QALYs/death
Average QALYs gained per COVID death averted. Conservative estimate reflecting older age distribution of COVID mortality. See confidence_interval for range.
Uncertainty Range
Technical: 95% CI: [3 QALYs/death, 10 QALYs/death] β’ Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between 3 QALYs/death and 10 QALYs/death (Β±70%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Core definition
Safe Compounds Available for Testing: 9.50k compounds
Total safe compounds available for repurposing (FDA-approved + GRAS substances, midpoint of 7,000-12,000 range)
Uncertainty Range
Technical: 95% CI: [7.00k compounds, 12.0k compounds] β’ Distribution: Uniform
What this means: Thereβs significant uncertainty here. The true value likely falls between 7.00k compounds and 12.0k compounds (Β±26%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The uniform distribution means any value in the range is equally likely.
Core definition
Tested Drug-Disease Relationships: 32.5k relationships
Estimated drug-disease relationships actually tested (approved uses + repurposed + failed trials, midpoint of 15,000-50,000 range)
Uncertainty Range
Technical: 95% CI: [15.0k relationships, 50.0k relationships] β’ Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between 15.0k relationships and 50.0k relationships (Β±54%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canβt go negative and have a longer tail toward higher values (common for costs and populations).
Core definition
Annual Funding from 1% of Global Military Spending Redirected to DIH: $27.2B
Annual funding from 1% of global military spending redirected to DIH
Core definition
1% Reduction in Military Spending/War Costs from Treaty: 1%
1% reduction in military spending/war costs from treaty
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Trial-Relevant Diseases: 1.00k diseases
Consolidated count of trial-relevant diseases worth targeting (after grouping ICD-10 codes)
Uncertainty Range
Technical: 95% CI: [800 diseases, 1.20k diseases] β’ Distribution: Uniform
What this means: This estimate has moderate uncertainty. The true value likely falls between 800 diseases and 1.20k diseases (Β±20%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The uniform distribution means any value in the range is equally likely.
Core definition
Annual VICTORY Incentive Alignment Bond Payout: $2.72B
Annual VICTORY Incentive Alignment Bond payout (treaty funding Γ bond percentage)
Core definition
Percentage of Captured Dividend Funding VICTORY Incentive Alignment Bonds: 10%
Percentage of captured dividend funding VICTORY Incentive Alignment Bonds (10%)
Uncertainty Range
Technical: Distribution: Fixed
Core definition
References
\(500 per patient... By contrast, the median per-patient cost of a pivotal trial for a new therapeutic is around \\\)41,000. Additional sources: https://manhattan.institute/article/slow-costly-clinical-trials-drag-down-biomedical-breakthroughs
\(19.0 million (\\\)12.2 million-
\(33.1 million)... The clinical trials cost a median (IQR) of \\\)41,117 (
\(31,802-\\\)82,362) per patient. Additional sources: https://www.ncbi.nlm.nih.gov/pmc/articles/PMC6248200/
